| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
|
| Cash & Equivalents | 753K | 1.55M | 927K | 954K | 558K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.36M | 2.30M | 2.30M | 2.82M | 2.22M | ||
| Inventories | 793K | 791K | 394K | 233K | 339K | ||
| Pre-paid Expenses | 506K | 303K | 194K | 564K | 417K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 212K | 0 | 0 | ||
| Total Current Assets | 5.41M | 4.94M | 4.02M | 4.57M | 3.53M | ||
| Property, Plant & Equipment | 5.56M | 5.20M | 4.68M | 4.31M | 3.95M | ||
| Goodwill & Intangibles | 3.71M | 3.67M | 3.64M | 1.28M | 1.28M | ||
| Other Long-term Assets | 823K | 478K | 418K | 355K | 287K | ||
| Total Long-Term Assets | 10.1M | 9.35M | 8.74M | 5.95M | 5.52M | ||
| Total Assets | 15.5M | 14.3M | 12.8M | 10.5M | 9.05M | ||
| Accounts Payable | 966K | 878K | 825K | 1.07M | 1.16M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 677K | 11.8M | 11.1M | 15.9M | 16.6M | ||
| Other Current Liabilities | 517K | 106K | 0 | 0 | 0 | ||
| Total Current Liabilities | 4.24M | 17.7M | 17.2M | 22.7M | 23.7M | ||
| Long Term Debt | 10.2M | 0 | 22K | 19K | 17K | ||
| Capital Lease Obligations | 900K | 749K | 591K | 432K | 266K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.08M | 43K | 45K | 47K | 50K | ||
| Total Long-term Liabilities | 13.2M | 792K | 658K | 498K | 333K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 17.4M | 18.5M | 17.8M | 23.2M | 24.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 64.3M | 64.3M | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 20.9M | 21.0M | 87.6M | 88.1M | 88.1M | ||
| Retained Earnings | -87.2M | -89.5M | -92.7M | -101M | -103M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | -1.93M | -4.17M | -5.05M | -12.7M | -15.0M | ||
| ||||||