| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
|
| Net Income | -2.76M | -2.29M | -3.18M | -8.11M | -2.29M | ||
| Depreciation | 0 | 0 | 2.42M | 0 | 0 | ||
| Amortization | 0 | 0 | 3.94M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.40M | 2.78M | -2.66M | 0 | 9.19M | ||
| Other Non Cash Operating Items | 0 | 0 | -888K | 7.14M | -7.14M | ||
| Cash From Operations | -362K | 492K | -371K | -975K | -236K | ||
| Capital Expenditures | 17K | -27K | -10K | -4K | 0 | ||
| Sale of Assets | 60K | 0 | 0 | 221K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 17K | 500K | -10K | -4K | 0 | ||
| Cash from Investing | 77K | 500K | -10K | 217K | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -444K | -198K | -239K | 785K | -160K | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -444K | -198K | -239K | 785K | -160K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -729K | 794K | -620K | 27K | -396K | ||
| ||||||