| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.96M | 3.90M | 3.95M | 3.75M | 3.95M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.7M | 5.42M | 4.22M | 6.26M | 5.66M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 292K | 592K | 620K | 423K | 920K | ||
| Deferred Tax Assets | 1.81M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 12.1M | 13.8M | 7.69M | 6.04M | ||
| Total Current Assets | 21.8M | 22.0M | 22.6M | 18.1M | 16.6M | ||
| Property, Plant & Equipment | 186M | 164M | 160M | 156M | 151M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 4.14M | 13.3M | 14.6M | 8.63M | 8.95M | ||
| Total Long-Term Assets | 193M | 181M | 178M | 170M | 166M | ||
| Total Assets | 214M | 203M | 200M | 188M | 183M | ||
| Accounts Payable | 9.70M | 7.71M | 7.37M | 8.13M | 12.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 19.7M | 22.5M | 15.6M | 15.7M | 11.4M | ||
| Other Current Liabilities | 5.32M | 3.19M | 3.78M | 1.60M | 944K | ||
| Total Current Liabilities | 37.6M | 39.0M | 32.6M | 28.7M | 24.7M | ||
| Long Term Debt | 146M | 124M | 125M | 123M | 123M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 13.4M | 15.7M | 15.9M | 16.0M | 16.1M | ||
| Total Long-term Liabilities | 159M | 139M | 141M | 139M | 139M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 197M | 178M | 173M | 168M | 164M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 27K | 27K | 27K | 27K | 27K | ||
| Additional Paid-In Capital | 23.2M | 23.2M | 23.2M | 23.2M | 23.2M | ||
| Retained Earnings | -6.36M | 2.22M | 4.01M | -4.01M | -6.03M | ||
| Treasury Stock | -164K | -164K | -164K | -164K | -164K | ||
| Other Equity | 1.11M | -240K | 31K | 799K | 1.30M | ||
| Total Shareholder's Equity | 17.8M | 25.0M | 27.1M | 19.8M | 18.3M | ||
| ||||||