| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 34.5M | 8.28M | 1.79M | -8.01M | -2.02M | ||
| Depreciation | 6.35M | 29.4M | 4.51M | 4.24M | 4.30M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.0M | 3.09M | 923K | -4.33M | -998K | ||
| Change In Working Capital | 4.84M | 4.34M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -54.4M | -41.0M | 0 | 0 | 0 | ||
| Cash From Operations | 8.29M | 4.39M | 5.39M | 3.65M | 7.35M | ||
| Capital Expenditures | -534K | -292K | -47K | -79K | -174K | ||
| Sale of Assets | 0 | 68K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -712K | 1.17M | 0 | 0 | 0 | ||
| Cash from Investing | -712K | 1.24M | 355K | 204K | -547K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -7.89M | -8.63M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -63K | 0 | 0 | 0 | ||
| Cash From Financing | -7.89M | -8.70M | -5.72M | -4.10M | -6.61M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -315K | -3.07M | 31K | -248K | 200K | ||
| ||||||