| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 17.9M | 7.99M | 7.01M | 7.40M | 7.81M | ||
| Cost of Revenue | 3.35M | -13.9M | 3.60M | 3.54M | 3.82M | ||
| Gross Profit | 14.5M | 21.9M | 3.40M | 3.86M | 3.99M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 659K | 905K | 879K | 835K | 1.49M | ||
| Amortization & Deprec | 6.35M | 29.4M | 4.57M | 4.31M | 4.36M | ||
| Other Expenses | 3.23M | 19.8M | 452K | 253K | 223K | ||
| Total Operating Expenses | 10.2M | 50.1M | 5.90M | 5.39M | 6.07M | ||
| Operating Income | 4.26M | -28.2M | -2.50M | -1.53M | -2.08M | ||
| Other Income | 50.1M | 42.5M | 7.66M | -8.34M | 1.13M | ||
| EBIT | 54.4M | 14.4M | 5.16M | -9.87M | -948K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.83M | 3.14M | 2.45M | 2.36M | 2.29M | ||
| Income Before Taxes | 51.6M | 11.2M | 2.71M | -12.2M | -3.24M | ||
| Income Taxes | 17.1M | 2.95M | 923K | -4.21M | -1.22M | ||
| Net Income from Continuing Ops | 34.5M | 8.28M | 1.79M | -8.01M | -2.02M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 34.5M | 8.28M | 1.79M | -8.01M | -2.02M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 34.5M | 8.57M | 1.79M | -8.01M | -2.02M | ||
| ||||||