| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.67M | 4.31M | -19.7M | 15.3M | -2.96M | ||
| Depreciation | 43.8M | 40.4M | 36.2M | 38.2M | 39.4M | ||
| Amortization | -5.88M | 8.92M | -8.92M | 0 | 0 | ||
| Deferred Taxes | -13.1M | -10.6M | -7.65M | -27.3M | -16.3M | ||
| Change In Working Capital | -8.79M | 27K | -6.21M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.0M | -6.11M | -14.4M | 0 | 0 | ||
| Cash From Operations | 35.8M | 36.9M | 42.7M | 24.6M | 19.7M | ||
| Capital Expenditures | -12.5M | -22.0M | -13.7M | -14.1M | -10.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -6.80M | -1.22M | -100K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.5M | -20.1M | 60.2M | 0 | 0 | ||
| Cash from Investing | -12.5M | -26.9M | -14.3M | -10.9M | -10.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.89M | 1.07M | -324M | 0 | 0 | ||
| Net Borrowings | -33.7M | -3.94M | 388M | 0 | 0 | ||
| Other Financing Cash Flows | -184K | 752K | -501K | 0 | 0 | ||
| Cash From Financing | -28.0M | -2.12M | -67.4M | 155M | -164M | ||
| Foreign Exchange Effect | -135K | -10.9M | -3.35M | 5.55M | 2.79M | ||
| Net Change in Cash | -4.79M | -3.00M | -42.3M | 174M | -151M | ||
| ||||||