| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.1M | -14.0M | -12.3M | -11.4M | -26.1M | ||
| Depreciation | 8.18M | 7.23M | 7.63M | 4.37M | 5.31M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.16M | 1.16M | 0 | 0 | -8.70M | ||
| Change In Working Capital | -1.53M | 6.77M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -13.8M | 8.48M | 0 | 0 | 0 | ||
| Cash From Operations | 1.76M | 9.65M | -4.09M | -2.89M | -1.19M | ||
| Capital Expenditures | -16.9M | -5.44M | -5.45M | -6.45M | 11.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -22.3M | 22.3M | 0 | 0 | 0 | ||
| Investments | 7.92M | -25.6M | 0 | 0 | 0 | ||
| Other Investing Activities | -14.7M | -6.56M | 0 | 0 | 0 | ||
| Cash from Investing | -29.1M | -9.86M | -6.27M | -7.04M | 27.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 83.2M | -1.44M | 0 | 0 | 0 | ||
| Net Borrowings | 4.88M | -12.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -6.72M | -30K | 0 | 0 | 0 | ||
| Cash From Financing | 81.4M | -14.2M | -514K | -28K | -5.10M | ||
| Foreign Exchange Effect | -2.57M | -8.01M | -31K | -4K | 12K | ||
| Net Change in Cash | 51.4M | -22.4M | -10.9M | -9.96M | 21.1M | ||
| ||||||