| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -88.0M | -150M | -56.0M | -24.9M | -46.7M | ||
| Depreciation | 2.72M | -119K | -3.99M | 2.58M | 3.54M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -441K | 3.94M | -4.03M | -30K | -8.67M | ||
| Change In Working Capital | -16.3M | -7.65M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 24.8M | 78.0M | 0 | 0 | 0 | ||
| Cash From Operations | -77.2M | -85.8M | 280M | -38.1M | -48.2M | ||
| Capital Expenditures | -38.7M | -8.03M | 138M | -11.9M | -10.1M | ||
| Sale of Assets | 47.0M | 74.5M | -121M | 0 | 3.00M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -13.3M | -13.2M | 0 | 0 | 0 | ||
| Other Investing Activities | -40.1M | -5.65M | 0 | 0 | 0 | ||
| Cash from Investing | -6.42M | 55.6M | -191M | 20.1M | -5.64M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 893K | 694K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 242M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 107M | -247M | 0 | 0 | 0 | ||
| Cash From Financing | 108M | -4.13M | -444M | 34.5M | 1.07M | ||
| Foreign Exchange Effect | -21.3M | -42.3M | 60.0M | 24.4M | 26.4M | ||
| Net Change in Cash | 3.16M | -76.7M | -295M | 40.9M | -26.4M | ||
| ||||||