| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 3.13M | 3.54M | 10.7M | 11.9M | ||
| Cost of Revenue | 65.5M | 67.7M | 40.2M | 45.6M | 49.9M | ||
| Gross Profit | -65.5M | -64.5M | -36.7M | -34.9M | -38.0M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 5.12M | 8.08M | 7.77M | 10.5M | 12.5M | ||
| Amortization & Deprec | 2.72M | -119K | 1.28M | 2.58M | 3.54M | ||
| Other Expenses | 3.31M | -16.2M | 1.99M | 189K | -6.49M | ||
| Total Operating Expenses | 11.2M | -8.20M | 11.0M | 13.3M | 9.51M | ||
| Operating Income | -76.7M | -56.3M | -47.7M | -48.3M | -47.5M | ||
| Other Income | -22.6M | -98.4M | -16.2M | 20.6M | -12.5M | ||
| EBIT | -99.3M | -155M | -63.9M | -27.6M | -60.0M | ||
| Minority Interest | -4.27M | -6.24M | -2.04M | -2.15M | -5.97M | ||
| Interest Expense | 4.12M | 5.63M | 4.75M | 4.26M | 4.07M | ||
| Income Before Taxes | -99.1M | -154M | -66.6M | -29.7M | -58.1M | ||
| Income Taxes | -398K | 3.92M | 103K | 123K | -7.78M | ||
| Net Income from Continuing Ops | -98.7M | -158M | -66.7M | -29.9M | -50.4M | ||
| Income - Discontinued Ops | 10.7M | 8.16M | 10.7M | 4.97M | 3.64M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -88.0M | -150M | -56.0M | -24.9M | -46.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -88.0M | -160M | -56.0M | -24.9M | -69.8M | ||
| ||||||