| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 60.3M | 53.3M | 30.8M | 24.0M | 40.0M | ||
| Depreciation | 50.7M | 50.4M | 47.4M | 47.1M | 47.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 31.5M | -9.97M | -2.74M | -32.4M | 53.8M | ||
| Change In Working Capital | 603K | 53.4M | -64.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.06M | 8.39M | -18.8M | 0 | 0 | ||
| Cash From Operations | 146M | 155M | 73.3M | 77.3M | 97.5M | ||
| Capital Expenditures | -43.7M | -102M | -66.7M | -118M | -96.8M | ||
| Sale of Assets | 31.7M | 13.7M | 20.1M | 30.1M | 30.2M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -42.6M | -98.7M | 295M | 0 | 0 | ||
| Cash from Investing | -11.0M | -85.0M | -53.4M | -90.2M | -65.3M | ||
| Dividends Paid | -12.6M | -12.6M | -13.9M | -13.9M | -14.0M | ||
| Sale / Purchase of Stock | 2.09M | 390K | -6.93M | 0 | 0 | ||
| Net Borrowings | -127M | -58.7M | 287M | 0 | 0 | ||
| Other Financing Cash Flows | 3.94M | 368K | -14.9M | 0 | 0 | ||
| Cash From Financing | -134M | -70.5M | -18.8M | 12.9M | -31.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.19M | -77K | 1.20M | -6K | 1.14M | ||
| ||||||