| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 117M | 124M | 211M | 25.0M | -1.00M | ||
| Depreciation | 115M | 118M | 126M | 120M | 121M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.00M | -27.0M | 160M | -1.00M | 92.0M | ||
| Change In Working Capital | 226M | -404M | 701M | 0 | 0 | ||
| Other Non Cash Operating Items | -6.00M | 73.0M | -197M | 0 | 0 | ||
| Cash From Operations | 444M | -116M | 1.00B | 63.0M | 436M | ||
| Capital Expenditures | -227M | -242M | -231M | -156M | -148M | ||
| Sale of Assets | 0 | 13.0M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -228M | -242M | -230M | 0 | 0 | ||
| Cash from Investing | -228M | -229M | -230M | -156M | -148M | ||
| Dividends Paid | -47.0M | 0 | -44.0M | -89.0M | 0 | ||
| Sale / Purchase of Stock | 1.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.00M | -201M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -47.0M | -201M | -44.0M | -121M | -114M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 169M | -546M | 728M | -214M | 174M | ||
| ||||||