| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 141M | 0 | 168M | 193M | 188M | ||
| Short Term Investments | 29K | 0 | 11K | 21K | 31.2M | ||
| Accounts Receivable | 15.0M | 0 | 14.1M | 13.9M | 13.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 6.82M | 0 | 3.64M | 8.50M | 11.0M | ||
| Deferred Tax Assets | 1.72M | 0 | 2.96M | 2.96M | 2.96M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 164M | 0 | 189M | 218M | 247M | ||
| Property, Plant & Equipment | 20.3M | 0 | 18.0M | 16.6M | 15.8M | ||
| Goodwill & Intangibles | 98.8M | 0 | 120M | 120M | 118M | ||
| Other Long-term Assets | 11.3M | 0 | 11.2M | 2.32M | 3.21M | ||
| Total Long-Term Assets | 138M | 0 | 158M | 148M | 146M | ||
| Total Assets | 302M | 0 | 347M | 366M | 393M | ||
| Accounts Payable | 18.3M | 0 | 16.4M | 17.7M | 16.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 15.2M | 0 | 18.9M | 14.6M | 13.3M | ||
| Total Current Liabilities | 33.5M | 0 | 35.3M | 32.3M | 30.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 36.5M | 0 | 41.2M | 42.9M | 47.6M | ||
| Total Long-term Liabilities | 36.5M | 0 | 41.2M | 42.9M | 47.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 70.0M | 0 | 76.6M | 75.2M | 77.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 526K | 0 | 523K | 527K | 529K | ||
| Additional Paid-In Capital | 129M | 0 | 134M | 140M | 145M | ||
| Retained Earnings | 215M | 0 | 253M | 265M | 284M | ||
| Treasury Stock | -113M | 0 | -113M | -113M | -113M | ||
| Other Equity | 742K | 0 | -4.78M | -2.03M | -1.15M | ||
| Total Shareholder's Equity | 232M | 0 | 270M | 290M | 315M | ||
| ||||||