| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.8M | 0 | 18.7M | 11.1M | 19.3M | ||
| Depreciation | 3.34M | 0 | 3.65M | 3.71M | 3.63M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -667K | 0 | -440K | -781K | 297K | ||
| Change In Working Capital | -11.9M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.10M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 15.7M | 0 | 31.2M | 20.4M | 26.5M | ||
| Capital Expenditures | -1.59M | 0 | -1.14M | -2.07M | -1.64M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 843K | 0 | -11.9M | -5K | -5K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.59M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -750K | 0 | -13.0M | -1.06M | -32.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -10.5M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 212K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.3M | 0 | 46K | 3.45M | 1.92M | ||
| Foreign Exchange Effect | -2.71M | 0 | -717K | 1.61M | -147K | ||
| Net Change in Cash | 1.94M | 0 | 17.4M | 24.4M | -4.23M | ||
| ||||||