| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.1M | 16.9M | -10.8M | -407M | 33.7M | ||
| Depreciation | 7.00M | 8.36M | 4.83M | 6.59M | 15.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 594K | 13.9M | 709K | -74.3M | -1.45M | ||
| Change In Working Capital | -52.7M | 24.0M | 56.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 11.1M | -16.2M | 1.03M | 0 | 0 | ||
| Cash From Operations | 20.1M | 46.9M | -6.87M | -17.7M | 35.9M | ||
| Capital Expenditures | -20.0M | 10.5M | -4.19M | -6.72M | -5.25M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 15.0M | -79.6M | -11.7M | -574K | 0 | ||
| Investments | -3K | 5K | 0 | 0 | 0 | ||
| Other Investing Activities | -20.0M | 7.35M | 25.3M | 0 | 0 | ||
| Cash from Investing | -5.02M | -72.2M | -15.5M | -5.57M | -4.44M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.10M | 84K | 29.0M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.34M | -1.34M | 0 | 0 | ||
| Cash From Financing | 1.10M | 1.42M | -1.35M | -117K | -106K | ||
| Foreign Exchange Effect | -792K | 792K | 0 | 0 | 0 | ||
| Net Change in Cash | 15.4M | -23.1M | -23.8M | -23.4M | 31.4M | ||
| ||||||