| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -16.4M | -705M | -85.2M | -59.5M | -31.9M | ||
| Depreciation | 16.7M | 18.0M | 17.1M | 16.7M | 15.4M | ||
| Amortization | 19.6M | 18.8M | 20.8M | 0 | 0 | ||
| Deferred Taxes | 4.40M | -1.40M | -3.00M | 0 | 0 | ||
| Change In Working Capital | 5.10M | -22.6M | 34.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.9M | 704M | 46.6M | 0 | 0 | ||
| Cash From Operations | 47.3M | 11.7M | 30.9M | 17.5M | 17.1M | ||
| Capital Expenditures | -15.0M | -16.3M | -15.6M | -7.80M | -5.90M | ||
| Sale of Assets | 600K | 400K | -1.00M | 0 | 0 | ||
| Acquisitions | -3.90M | -4.10M | -4.00M | 8.20M | -42.7M | ||
| Investments | -126M | -115M | -174M | 0 | 0 | ||
| Other Investing Activities | 238M | 170M | 144M | 0 | 0 | ||
| Cash from Investing | 109M | 51.0M | -34.8M | 15.3M | -57.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -83.8M | 0 | 2.10M | 0 | 0 | ||
| Net Borrowings | -8.00M | -102M | -29.2M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -91.8M | -102M | -27.1M | 0 | 300K | ||
| Foreign Exchange Effect | -1.90M | -4.30M | -1.50M | 1.70M | 1.70M | ||
| Net Change in Cash | 62.9M | -43.6M | -32.5M | 34.5M | -38.1M | ||
| ||||||