| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.90M | -6.62M | 34K | 4.29M | 2.97M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.89M | -1.29M | -717K | 3.88M | 3.54M | ||
| Change In Working Capital | 3.54M | 3.62M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.13M | 6.24M | 0 | 0 | 0 | ||
| Cash From Operations | -1.11M | 1.94M | -10.8M | 9.16M | 11.3M | ||
| Capital Expenditures | -119K | -54K | -25K | -133K | -315K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -2.09M | 0 | ||
| Investments | -51K | -7.02M | 0 | 0 | 0 | ||
| Other Investing Activities | -4.88M | 4.67M | 0 | 0 | 0 | ||
| Cash from Investing | -4.93M | -2.34M | -3.00M | -1.66M | 7.41M | ||
| Dividends Paid | -1.22M | -766K | -205K | -208K | -207K | ||
| Sale / Purchase of Stock | -2.00M | -699K | 0 | 0 | 0 | ||
| Net Borrowings | 4.20M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 524K | -1.82M | 0 | 0 | 0 | ||
| Cash From Financing | 1.50M | -3.29M | 1.20M | -398K | -4.24M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.54M | -3.69M | -12.6M | 7.10M | 14.5M | ||
| ||||||