| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 527M | 702M | 2.14B | 1.07B | 3.24B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.83B | 337M | -1.21B | -1.07B | 22.0M | ||
| Change In Working Capital | 21.6B | -35.4B | -41.4B | 0 | 0 | ||
| Other Non Cash Operating Items | -11.8B | 25.0B | 91.3B | 0 | 0 | ||
| Cash From Operations | 8.43B | -9.31B | 50.8B | 52.5B | 7.62B | ||
| Capital Expenditures | 0 | 17.6B | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 1.72B | -34.0M | -91.0M | 73.0M | 78.0M | ||
| Investments | -58.4B | -102B | -177B | 0 | 0 | ||
| Other Investing Activities | -109B | 35.3B | 180B | 0 | 0 | ||
| Cash from Investing | -165B | -66.8B | 2.75B | 31.7B | 3.17B | ||
| Dividends Paid | -1.36B | -1.88B | -1.83B | -849M | -252M | ||
| Sale / Purchase of Stock | 13.4B | 25.2B | -313M | 0 | 0 | ||
| Net Borrowings | -10.9B | 21.6B | -934M | 0 | 0 | ||
| Other Financing Cash Flows | 179B | 3.92B | -50.4B | 0 | 0 | ||
| Cash From Financing | 180B | 48.8B | -53.4B | -86.0B | -15.1B | ||
| Foreign Exchange Effect | -621M | -152M | -287M | 249M | 290M | ||
| Net Change in Cash | 22.1B | -27.5B | -214M | -1.55B | -4.07B | ||
| ||||||