| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 3.26B | 3.38B | 2.89B | 2.62B | 2.80B | ||
| Cost of Revenue | 2.97B | 3.10B | 2.66B | 2.40B | 2.54B | ||
| Gross Profit | 291M | 287M | 222M | 215M | 261M | ||
| Research & Development | 8.60M | 5.66M | 5.75M | 7.20M | 8.71M | ||
| SG&A | 124M | 132M | 111M | 125M | 128M | ||
| Amortization & Deprec | 80.3M | 79.6M | 82.2M | 81.6M | 85.0M | ||
| Other Expenses | -12.2M | 308M | 727M | 7.47M | -6.25M | ||
| Total Operating Expenses | 200M | 525M | 926M | 222M | 215M | ||
| Operating Income | 90.5M | -238M | -704M | -6.72M | 45.3M | ||
| Other Income | -2.09M | -2.36M | -857K | -948K | -15.9M | ||
| EBIT | 88.4M | -240M | -705M | -7.67M | 29.3M | ||
| Minority Interest | -580K | -257K | -511K | -477K | 426K | ||
| Interest Expense | 23.8M | 23.7M | 20.1M | 19.0M | 19.4M | ||
| Income Before Taxes | 65.2M | -263M | -724M | -26.2M | 9.50M | ||
| Income Taxes | 7.73M | 12.4M | 142M | 2.53M | 3.99M | ||
| Net Income from Continuing Ops | 57.5M | -276M | -866M | -28.8M | 5.51M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 57.5M | -276M | -866M | -28.8M | 5.51M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 57.5M | -276M | -866M | -28.8M | 5.51M | ||
| ||||||