| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 4.29M | 5.07M | 97.8M | 141M | 5.04M | ||
| Cost of Revenue | 17.9M | 15.1M | 48.9M | 9.93M | 13.6M | ||
| Gross Profit | -13.6M | -9.99M | 48.9M | 131M | -8.53M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 10.4M | 13.5M | 6.68M | 54.9M | 19.7M | ||
| Amortization & Deprec | 3.21M | 4.10M | 3.84M | 4.42M | 4.23M | ||
| Other Expenses | 3.77M | 5.06M | -454K | -452K | -598K | ||
| Total Operating Expenses | 17.4M | 22.6M | 10.1M | 58.8M | 23.4M | ||
| Operating Income | -31.1M | -32.6M | 38.9M | 72.4M | -31.9M | ||
| Other Income | 0 | 0 | 0 | -135K | 0 | ||
| EBIT | -31.1M | -32.6M | 38.9M | 72.3M | -31.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 3.01M | 4.22M | 4.20M | 3.15M | 5.03M | ||
| Income Before Taxes | -34.1M | -36.8M | 34.7M | 69.1M | -36.9M | ||
| Income Taxes | -13.5M | -14.6M | 13.8M | 27.8M | -15.1M | ||
| Net Income from Continuing Ops | -20.5M | -22.2M | 20.9M | 41.3M | -21.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -20.5M | -22.2M | 20.9M | 41.3M | -21.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -20.5M | -22.2M | 20.9M | 41.3M | -21.8M | ||
| ||||||