Annual Reports

 
Quarterly Reports

  • 10-Q (May 9, 2013)
  • 10-Q (Nov 14, 2012)
  • 10-Q (Aug 29, 2012)
  • 10-Q (Aug 6, 2012)
  • 10-Q (May 9, 2012)
  • 10-Q (Nov 14, 2011)

 
8-K

 
Other

Jacksonville Bancorp 10-Q 2010

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.
  5. Ex-32.
Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

(Mark One)
 
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to ____________.

Commission file number  000-30248

JACKSONVILLE BANCORP, INC.
(Exact name of registrant as specified in its charter)
   
Florida
59-3472981
(I.R.S. Employer
incorporation or organization)
Identification No.)

100 North Laura Street, Suite 1000, Jacksonville, Florida 32202
(Address of principal executive offices)

(904) 421-3040
(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
Accelerated filer                    o
Non-accelerated filer   o Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x

As of July 31, 2010, the latest practicable date, 1,750,437 of the Registrant’s common shares, $.01 par value, were issued and outstanding.
 

 
JACKSONVILLE BANCORP, INC.
TABLE OF CONTENTS
   
Page
PART I—FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
 
     
 
Consolidated Balance Sheets
3
     
 
Consolidated Statements of Income (Loss)
4
     
 
Consolidated Statements of Changes in Shareholders’ Equity
5
     
 
Consolidated Statements of Cash Flows
6
     
 
Notes to Consolidated Financial Statements
8
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
     
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
30
     
Item 4.
Controls and Procedures
31
     
Part II—Other Information
 
     
Item 1.
Legal Proceedings
32
     
Item 1A.
Risk Factors
32
     
Item 6.
Exhibits
36
     
SIGNATURES
37
     
EXHIBIT INDEX
38
     
CERTIFICATIONS
 
Certification of Price W. Schwenck under Section 302 of the Sarbanes-Oxley Act of 2002
 
 
Certification under Section 906 of the Sarbanes-Oxley Act of 2002
 
 
2

 
JACKSONVILLE BANCORP, INC.

PART I—FINANCIAL INFORMATION

Item 1.  Financial Statements

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)

   
June 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
       
ASSETS
           
Cash and due from banks
  $ 6,659     $ 5,647  
Federal funds sold
    16,472        
Total cash and cash equivalents
    23,131       5,647  
Securities available-for-sale
    25,448       22,171  
Loans, net of allowance for loan losses of $8,248 at 2010 and $6,854 at 2009
    373,885       384,133  
Premises and equipment, net
    3,406       3,533  
Bank-owned life insurance (BOLI)
    9,037       8,908  
Federal Home Loan Bank (FHLB) stock
    3,047       3,047  
Real estate owned, net
    6,089       4,011  
Deferred income taxes
    2,729       2,015  
Prepaid regulatory assessments
    2,159       2,599  
Accrued interest receivable
    1,978       1,864  
Other assets
    1,319       883  
                 
Total assets
  $ 452,228     $ 438,811  
                 
LIABILITIES
               
Deposits
               
Noninterest bearing
  $ 40,843     $ 43,704  
Money market, NOW and savings deposits
    127,317       104,838  
Time deposits
    223,538       222,093  
Total deposits
    391,698       370,635  
Federal funds purchased
          227  
FHLB advances
    20,000       25,000  
Subordinated debt
    14,550       14,550  
Accrued expenses and other liabilities
    949       1,131  
Total liabilities
    427,197       411,543  
                 
SHAREHOLDERS’ EQUITY
               
Common stock, $.01 par value, 8,000,000 shares authorized, 1,750,437 and 1,749,526 shares issued
    18       17  
Additional paid–in capital
    18,678       18,631  
Retained earnings
    6,306       8,287  
Treasury stock, 1,050 and 283 shares
    (12 )     (3 )
Accumulated other comprehensive income
    41       336  
Total shareholders’ equity
    25,031       27,268  
                 
Total liabilities and shareholders’ equity
  $ 452,228     $ 438,811  
 
See accompanying notes to unaudited consolidated financial statements.
 
3


JACKSONVILLE BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
(Dollars in thousands, except per share amounts)
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Interest and dividend income
                       
Loans, including fees
  $ 5,528     $ 5,383     $ 11,112     $ 10,742  
Taxable securities
    123       150       238       380  
Tax-exempt securities
    100       104       203       207  
Federal funds sold and other
    (2 )     (12 )     (9 )     (23 )
Total interest income
    5,749       5,625       11,544       11,306  
                                 
Interest expense
                               
Deposits
    1,788       2,116       3,562       4,427  
Federal Reserve borrowing
          31       1       62  
FHLB advances
    242       249       497       480  
Subordinated debt
    192       160       382       343  
Total interest expense
    2,222       2,556       4,442       5,312  
                                 
Net interest income
    3,527       3,069       7,102       5,994  
Provision for loan losses
    1,920       1,307       4,295       2,245  
Net interest income after provision for loan losses
    1,607       1,762       2,807       3,749  
                                 
Noninterest income
                               
Service charges on deposit accounts
    124       147       263       307  
Non-marketable equity security
                      (132 )
Other income
    162       77       271       195  
Total noninterest income
    286       224       534       370  
                                 
Noninterest expense
                               
Salaries and employee benefits
    1,281       1,111       2,518       2,227  
Occupancy and equipment
    412       405       818       821  
Regulatory assessment
    251       492       511       606  
Data processing
    250       232       495       440  
Merger related costs
    353             353        
Advertising and business development
    132       99       218       211  
Professional fees
    169       125       330       274  
Telephone expense
    34       32       66       63  
Other real estate owned expense
    379       37       844       50  
Other
    182       134       376       261  
Total noninterest expense
    3,443       2,667       6,529       4,953  
                                 
Income (loss) before income taxes
    (1,550 )     (681 )     (3,188 )     (834 )
Income tax expense (benefit)
    (558 )     (285 )     (1,208 )     (329 )
Net income (loss)
    (992 )     (396 )     (1,980 )     (505 )
                                 
Weighted average:
                               
Common shares
    1,749,443       1,748,214       1,749,140       1,748,429  
Dilutive stock options and warrants
                       
Dilutive shares
    1,749,443       1,748,214       1,749,140       1,748,429  
Basic earnings (loss) per common share
  $ (.57 )   $ (.23 )   $ (1.13 )   $ (.29 )
Diluted earnings (loss) per common share
  $ (.57 )   $ (.23 )   $ (1.13 )   $ (.29 )
 
See accompanying notes to unaudited consolidated financial statements.
 
4

 
JACKSONVILLE BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands)

   
Common Stock
   
Additional
         
Treasury
   
Accumulated Other Comprehensive
       
   
Outstanding
   
Paid-In
   
Retained
   
Stock
   
Income
       
   
Shares
   
Amount
   
Capital
   
Earnings
   
Amount
   
(loss)
   
Total
 
Balance at January 1, 2009
    1,748,599     $ 17     $ 18,568     $ 8,213     $ (2 )   $ 49     $ 26,845  
                                                         
Comprehensive loss:
                                                       
Net (loss)
                            (505 )                     (505 )
Change in unrealized gain (loss) on securities available-for- sale, net of tax effects
                                            65       65  
Total comprehensive (loss)
                                                    (440 )
                                                         
Purchase of treasury stock
    (2,353 )                             (26 )             (26 )
                                                         
Issuance of treasury stock
    1,353               (1 )             16               15  
                                                         
Share-based compensation expense
                    39                               39  
                                                         
Balance at June 30, 2009
    1,747,599     $ 17     $ 18,606     $ 7,708     $ (12 )   $ 114     $ 26,433  
                                                         
Balance at January 1, 2010
    1,749,243     $ 17     $ 18,631     $ 8,287     $ (3 )   $ 336     $ 27,268  
                                                         
Comprehensive income:
                                                       
Net (loss)
                            (1,980 )                     (1,980 )
Change in unrealized gain (loss) on securities available- for-sale, net of tax effects
                                            88       88  
Net unrealized loss on cash flow hedge, net of tax effects
                                            (383 )     (383 )
Total comprehensive (loss)
                                                    (2,275 )
                                                         
Purchase of treasury stock
    (1,817 )                             (20 )             (20 )
                                                         
Issuance of treasury stock
    1,050                       (1 )     11               10  
                                                         
Common stock issued
    911       1                                       1  
                                                         
Share-based compensation expense
                    47                               47  
                                                         
Balance at June 30, 2010
    1,749,387     $ 18     $ 18,678     $ 6,306     $ (12 )   $ 41     $ 25,031  

See accompanying notes to unaudited consolidated financial statements.
 
5

 
JACKSONVILLE BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
   
Six Months Ended
 
   
June 30,
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net income (loss)
  $ (1,980 )   $ (505 )
Adjustments to reconcile net income (loss) to net cash from operating activities:
               
Depreciation and amortization
    211       235  
Net amortization (accretion) of deferred loan fees
    (58 )     47  
Provision for loan losses
    4,295       2,245  
Premium amortization, net of accretion
    (174 )     (22 )
Net loss on sale of real estate owned
    41        
Loss on write-down of real estate owned
    486        
Earnings on Bank-owned life insurance
    (129 )     (64 )
Share-based compensation
    58       54  
Loss on disposal of assets
    3       4  
Loss on non-marketable equity investment
          132  
Deferred income tax
    (537 )     (496 )
Net change in accrued interest receivable and other assets
    (134 )     278  
Net change in accrued expenses and other liabilities
    (780 )     351  
Net cash from operating activities
    1,302       2,259  
                 
Cash flows from investing activities
               
Purchases of securities available-for-sale
    (7,239 )     (2,000 )
Proceeds from maturities, calls and paydown of securities available-for-sale
    4,277       9,032  
Loan (originations) payments, net
    3,389       (12,680 )
Proceeds from sale of real estate owned
    17        
Additions to premises and equipment, net
    (78 )     (22 )
Net change in Federal Home Loan Bank stock
          (886 )
Net cash from (used for) investing activities
    366       (6,556 )
                 
Cash flows from financing activities
               
Net change in deposits
    21,063       (23,680 )
Net change in Fed funds purchased
    (227 )      
Net change from Federal Reserve borrowing
          7,000  
Repayment of fixed rate FHLB advances
    (5,000 )      
Purchase of fixed rate FHLB advances
          5,000  
Net change in overnight FHLB advances
          15,200  
Purchase of treasury stock
    (20 )     (26 )
Net cash from financing activities
    15,816       3,494  
                 
Net change in cash and cash equivalents
    17,484       (803 )
Cash and cash equivalents at beginning of period
    5,647       10,148  
Cash and cash equivalents at end of period
  $ 23,131     $ 9,345  

See accompanying notes to unaudited consolidated financial statements.
 
6

 
JACKSONVILLE BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)

CONSOLIDATED STATEMENTS OF CASH FLOWS (Cont.)
           
             
Supplemental disclosures of cash flow information
           
Cash paid during the period for
           
Interest
  $ 4,456     $ 5,537  
Income taxes
          15  
                 
Supplemental schedule of noncash investing activities
               
Transfers from loans to real estate owned
  $ 2,622     $ 564  
 
See accompanying notes to unaudited consolidated financial statements.
 
7

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)


NOTE 1 – BASIS OF PRESENTATION
 
Jacksonville Bancorp, Inc. is a bank holding company headquartered in Jacksonville, Florida.  Jacksonville Bancorp, Inc. owns and operates The Jacksonville Bank, which has a total of five operating branches in Jacksonville, Florida.

In 2010, The Jacksonville Bank formed TJB Properties, LLC, a wholly owned subsidiary of The Jacksonville Bank for the sole purpose of managing property acquired through foreclosure.  The consolidated financial statements include the accounts of Jacksonville Bancorp, Inc. and its wholly owned subsidiary, The Jacksonville Bank, and The Jacksonville Bank’s wholly owned subsidiaries, Fountain Financial, Inc. and TJB Properties, LLC.  The consolidated entity is referred to as the “Company” and The Jacksonville Bank and its subsidiaries are collectively referred to as the “Bank.”  The Company’s financial condition and operating results principally reflect those of the Bank.  All intercompany balances and amounts have been eliminated.  For further information refer to the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 19, 2010.

The accounting and reporting policies of the Company reflect banking industry practice and conform to U.S. generally accepted accounting standards.  In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported asset and liability balances and revenue and expense amounts, and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.

The consolidated financial information included herein as of and for the periods ended June 30, 2010 and 2009 is unaudited; however, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods.  The December 31, 2009 consolidated balance sheet was derived from the Company's December 31, 2009 audited consolidated financial statements.

Adoption of New Accounting Standards
 
In June 2009, the FASB amended guidance for Accounting for Transfers of Financial Assets which eliminates the concept of a qualifying special purpose entity, introduces participating interests concept in circumstances in which a portion of a financial asset has been transferred, changes the requirements for derecognizing financial assets, and requires additional disclosures for transfers of financial assets.  This guidance is effective as of the beginning of a company’s first fiscal year that begins after November 15, 2009, and for subsequent interim and annual reporting periods.  The disclosure requirements must be applied to transfers that occurred before and after its effective date.  The adoption did not have a material impact on the Company’s results of operations or financial position.

In June 2009, the FASB issued new guidance to improve financial reporting for companies involved with variable interest entities by providing more relevant and reliable information to users of financial statements.  This guidance was effective as of January 1, 2010.  The adoption did not have a material impact on the Company’s financial statements.

8

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
NOTE 2 - INVESTMENT SECURITIES
 
The following table summarizes the amortized cost and fair value of the available-for-sale and held-to-maturity investment securities portfolio at June 30, 2010 and December 31, 2009 and the corresponding amounts of unrealized gains and losses therein:
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
(Dollars in thousands)
                       
June 30, 2010
                       
Available-for sale
                       
U.S. government-sponsored entities and agencies
  $ 1,985     $ 23     $     $ 2,008  
State and political subdivisions
    10,349       262       (22 )     10,589  
Mortgage-backed securities – residential
    6,828       404       -       7,232  
Collateralized mortgage obligations - residential
    5,621       10       (12 )     5,619  
                                 
Total available-for-sale securities
  $ 24,783     $ 699     $ (34 )   $ 25,448  
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
(Dollars in thousands)
                       
December 31, 2009
                       
Available-for sale
                       
U.S. government-sponsored entities and agencies
  $ 2,485     $ 32     $ (13 )   $ 2,504  
State and political subdivisions
    10,777       228       (42 )     10,963  
Mortgage-backed securities – residential
    8,044       308             8,352  
Collateralized mortgage obligations - residential
    342       10             352  
                                 
Total available-for-sale securities
  $ 21,648     $ 578     $ (55 )   $ 22,171  
 
9

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
NOTE 2 - INVESTMENT SECURITIES (Cont.)
 
The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
June 30, 2010
 
   
Amortized
   
Fair
 
   
Cost
   
Value
 
Maturity
           
Available-for-sale
           
Within one year
  $ 3,652     $ 3,685  
One to five years
    5,715       5,832  
Five to ten years
    2,967       3,080  
Beyond ten years
    -       -  
Mortgage-backed
    6,828       7,232  
Collateralized Mortgage Obligations
    5,621       5,619  
Total
  $ 24,783     $ 25,448  

The following table summarizes the investment securities with unrealized losses at June 30, 2010 and December 31, 2009 by aggregated major security type and length of time in a continuous unrealized loss position:
 
   
Less Than 12 Months
   
12 Months or Longer
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
(Dollars in thousands)
                                   
June 30, 2010
                                   
                                     
Available-for-sale
                                   
U.S. government- sponsored entities and agencies
  $     $     $     $     $     $  
States and political
    1,276       (7 )     540       (15 )     1,816       (22 )
Mortgage-backed securities – residential
                                   
Collateralized mortgage obligations - residential
    5,381       (12 )                 5,381       (12 )
                                                 
Total available-for-sale securities
  $ 6,657     $ (19 )   $ 540     $ (15 )   $ 7,197     $ (34 )
 
10

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
NOTE 2 - INVESTMENT SECURITIES (Cont.)
 
   
Less Than 12 Months
   
12 Months or Longer
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
(Dollars in thousands)
                                   
December 31, 2009
                                   
                                     
Available-for-sale
                                   
U.S. government- sponsored entities and agencies
  $ 987     $ (13 )   $     $     $ 987     $ (13 )
States and political
    1,789       (25 )     288       (17 )     2,077       (42 )
Mortgage-backed securities – residential
                                   
Collateralized mortgage obligations - residential
                                   
                                                 
Total available-for-sale securities
  $ 2,776     $ (38 )   $ 288     $ (17 )   $ 3,064     $ (55 )
 
Other-Than-Temporary-Impairment
 
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis and more frequently when economic or market conditions warrant such an evaluation.
 
In determining OTTI for debt securities, management considers many factors, including:  (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial conditions and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery.  The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
 
In order to determine OTTI for purchased beneficial interests that, on the purchase date, were rated below AA, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows.  OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.  It is not the Bank’s policy to purchase securities rated below AA.
 
11

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
NOTE 2 - INVESTMENT SECURITIES (Cont.)
 
When OTTI occurs for either debt securities or purchased beneficial interests that, on the purchase date, were rated below AA, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss.  If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.  If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors.  The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings.  The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes.  The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
 
As of June 30, 2010, the Company’s security portfolio consisted of $25,448 of available-for-sale securities, of which $7,197 was in an unrealized loss position. The unrealized losses are related to the Company’s U.S. Agency, and State and political securities, as discussed below:
 
U.S. Agency Securities
 
All of the U.S. Agency securities held by the Company were issued by U.S. government-sponsored entities and agencies.  The decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality.
 
Because the Company does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these to be other-than-temporarily impaired at June 30, 2010.
 
State and Political Securities
 
All of the State and Political Securities (“Municipal Bonds”) held by the Company were issued by a city or other local government.  The Municipal Bonds are general obligations of the issuer and are secured by specified revenues.  The decline in fair value is primarily attributable to changes in interest rates and the ratings of the underlying insurers rather than the ability or willingness of the municipality to repay.
 
Because the Company does not have the intent to sell these securities, it is likely that it will not be required to sell the securities before their anticipated recovery.  The Company does not have state and political securities at an unrealized loss position at June 30, 2010.  The Company had $987,000 of these securities at December 31, 2009.

Mortgage-Backed Securities

The mortgage-backed securities portfolio includes collateralized mortgage obligations with a market value of $5,619 at June 30, 2010.  Of the $5,619 of collateralized mortgage obligations, $5,381 was in an unrealized loss position of $12.
 
12

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
NOTE 2 - INVESTMENT SECURITIES (Cont.)

Because the Company does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these to be other-than-temporary impaired at June 30, 2010.

For the six-month period ended June 30, 2010, there were no credit losses recognized in earnings.

NOTE 3 – LOAN PORTFOLIO COMPOSITION
 
The composition of the Bank’s loan portfolio at June 30, 2010 and December 31, 2009 is presented below along with the change from December 31, 2009.
 
   
Total Loans
 June 30,
 2010
   
Total Loans
December 31,
 2009
   
% Increase (Decrease) from
 December 31,
 2009 to
 June 30,
 2010
 
Real estate mortgage loans:
                 
Commercial
  $ 228,989     $ 233,570       (2.0 )%
Residential
    94,037       97,147       (3.2 )%
Construction and land (1)
    31,245       32,987       (5.3 )%
Commercial loans
    25,140       23,838       5.5 %
Consumer loans
    3,118       3,899       (20.0 )%
Subtotal
    382,529       391,441       (2.3 )%
Less: Net deferred loan fees
    (396 )     (454 )     (12.8 )%
Total
  $ 382,133     $ 390,987       (2.3 )%
 

(1)     Includes construction, land development and other land loans.

NOTE 4 – ALLOWANCE FOR LOAN LOSSES
 
Activity in the allowance for loan losses for the three and six months ended June 30, 2010 and 2009 follows:
 

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                           
Beginning balance
  $ 7,618     $ 4,942     $ 6,854     $ 4,705  
Provisions for loan losses charged to expense
    1,920       1,307       4,295       2,245  
Loans charged off
    (1,332 )     (587 )     (2,962 )     (1,289 )
Recoveries of loans previously charged off
    42       1       61       2  
Ending balance, June 30
  $ 8,248     $ 5,663     $ 8,248     $ 5,663  

Impaired loans were as follows:

   
June 30,
   
December 31,
 
   
2010
   
2009
 
Loans with no allocated allowance for loan losses
  $ 5,905     $ 4,036  
Loans with allocated allowance for loan losses
    15,999       18,516  
Total
  $ 21,904     $ 22,552  
                 
Amount of the allowance for loan losses allocated
  $ 1,180     $ 786  

13

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)

NOTE 5 – SHORT-TERM BORROWING AND FEDERAL HOME LOAN BANK ADVANCES

At June 30, 2010 and December 31, 2009, advances from the Federal Home Loan Bank (FHLB) were as follows:
 
   
2010
   
2009
 
Convertible advances maturing June 8, 2010 with a quarterly call option beginning June 9, 2008 at a fixed rate of 4.99%
          5,000  
                 
Convertible advances maturing June 8, 2012 with a quarterly call option beginning September 10, 2007 at a fixed rate of 4.68%
    5,000       5,000  
                 
Convertible advances maturing August 13, 2010 with a quarterly call option beginning August 13, 2008 at a fixed rate of 4.51%
    5,000       5,000  
                 
Convertible advances maturing October 4, 2010 with a quarterly call option beginning October 6, 2008 at a fixed rate of 4.15%
    5,000       5,000  
                 
Advances maturing May 29, 2012 at a fixed rate of 2.11%
    5,000       5,000  
                 
    $ 20,000     $ 25,000  
 
Each advance is payable at its maturity date, with a prepayment penalty for early termination.  The advances are collateralized by a blanket lien arrangement of the Company’s first mortgage loans, second mortgage loans and commercial real estate loans.  Based upon this collateral and the Company’s holdings of FHLB stock, the Company is eligible to borrow up to a total of $62,452 at June 30, 2010.

The Company has a “Borrower in Custody” line of credit with the Federal Reserve by pledging excess collateral.  The amount of this line at June 30, 2010 was $29,279, all of which was available on that date.

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENT
 
On July 7, 2009, the Company entered into an interest rate swap transaction with SunTrust Bank to mitigate interest rate risk exposure. Under the terms of the agreement, which relates to the subordinated debt issued to Jacksonville Bancorp, Inc. Statutory Trust III in the amount of $7,550, the Company has agreed to pay a fixed rate of 7.53% for a period of ten years in exchange for the original floating rate contract (90-day LIBOR plus 375 basis points).  This derivative instrument is recognized on the balance sheet in other liabilities at its fair value of $598 on June 30, 2010. 

Credit risk may result from the inability of the counterparties to meet the terms of their contracts.  The Company’s exposure is limited to the replacement value of the contracts rather than the notional amount.

14

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
NOTE 7 – CAPITAL ADEQUACY

Federal banking regulators have established certain capital adequacy standards required to be maintained by banks and bank holding companies.  The minimum requirements established in the regulations are set forth in the table below, along with the actual ratios for the Company at June 30, 2010 and December 31, 2009.  Management and the Board of Directors have committed to maintain Total Risk-Based Capital at 10% and Tier 1 Capital to Average Assets at 8% at the Bank.

   
Actual
   
For Capital Adequacy Purposes
   
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
June 30, 2010
                                   
Total capital to risk
                                   
weighted assets
                                   
Consolidated
  $ 44,206       11.51 %   $ 30,737       8.00 %     N/A       N/A  
Bank
    42,304       11.04 %     30,650       8.00 %   $ 38,312       10.00 %
                                                 
Tier 1 (Core) capital to risk
                                               
weighted assets
                                               
Consolidated
    33,141       8.63 %     15,369       4.00 %     N/A       N/A  
Bank
    37,472       9.78 %     15,325       4.00 %     22,987       6.00 %
                                                 
Tier 1 (Core) capital to
                                               
average assets
                                               
Consolidated
    33,141       7.31 %     18,146       4.00 %     N/A       N/A  
Bank
    37,472       8.27 %     18,130       4.00 %     22,662       5.00 %
                                                 
December 31, 2009
                                               
Total capital to risk
                                               
weighted assets
                                               
Consolidated
  $ 46,393       11.87 %   $ 31,273       8.00 %     N/A       N/A  
Bank
    43,307       11.08 %     31,255       8.00 %   $ 39,068       10.00 %
                                                 
Tier 1 (Core) capital to risk
                                               
weighted assets
                                               
Consolidated
    35,909       9.19 %     15,637       4.00 %     N/A       N/A  
Bank
    38,399       9.83 %     15,627       4.00 %     23,441       6.00 %
                                                 
Tier 1 (Core) capital to
                                               
average assets
                                               
Consolidated
    35,909       8.18 %     17,570       4.00 %     N/A       N/A  
Bank
    38,399       8.75 %     17,556       4.00 %     21,945       5.00 %
 
15

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)

NOTE 8 – FAIR VALUE
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:
 
Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
Level 2:  Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
Level 3:  Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
 
Investment Securities:  The fair values for investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).  Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality.  During times when trading is more liquid, broker quotes are used (if available) to validate the model.  Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
 
Derivatives:  The fair value of the derivatives is based on valuation models using observable market data as of the measurement date (Level 2).
 
Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  Nonrecurring adjustment to certain commercial and residential real estate properties classified as other real estate owned (OREO) is measured at fair value, less costs to sell.  Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification.
 
16

 
JACKSONVILLE BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
NOTE 8 – FAIR VALUE (Cont.)
 
The following assets and liabilities are measured on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option:
 
  <