| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.40M | 154M | 0 | -130M | -77.9M | ||
| Depreciation | 14.0M | 14.6M | 0 | 56.4M | 15.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.90M | 9.80M | 0 | -58.2M | 23.9M | ||
| Change In Working Capital | 46.9M | -43.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 39.4M | -136M | 0 | 0 | 0 | ||
| Cash From Operations | 94.8M | -1.50M | 0 | -45.2M | 82.4M | ||
| Capital Expenditures | -3.80M | -5.60M | 0 | -26.1M | -9.70M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.80M | -5.60M | 0 | 0 | 0 | ||
| Cash from Investing | -3.80M | -5.60M | 0 | -26.1M | -9.70M | ||
| Dividends Paid | 0 | -34.6M | 0 | -34.6M | 0 | ||
| Sale / Purchase of Stock | 100K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 60.0M | -58.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 60.1M | -92.9M | 0 | 25.0M | -53.0M | ||
| Foreign Exchange Effect | -15.2M | 20.6M | 0 | 53.3M | -19.4M | ||
| Net Change in Cash | 136M | -79.4M | 0 | 7.00M | 300K | ||
| ||||||