| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 45.1M | 3.32M | 9.77M | 1.91M | 7.63M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 35.6M | 33.6M | 51.6M | 43.3M | 46.6M | ||
| Inventories | 17.9M | 16.4M | 33.0M | 40.8M | 39.7M | ||
| Pre-paid Expenses | 4.65M | 2.80M | 4.32M | 5.21M | 5.02M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 5.38M | 5.09M | 2.65M | 4.65M | 5.42M | ||
| Total Current Assets | 109M | 61.2M | 101M | 95.8M | 104M | ||
| Property, Plant & Equipment | 348M | 345M | 341M | 343M | 347M | ||
| Goodwill & Intangibles | 26.5M | 26.5M | 26.5M | 26.5M | 26.5M | ||
| Other Long-term Assets | 21.0M | 31.0M | 27.8M | 26.4M | 30.3M | ||
| Total Long-Term Assets | 396M | 402M | 395M | 396M | 403M | ||
| Total Assets | 505M | 464M | 497M | 492M | 508M | ||
| Accounts Payable | 54.3M | 67.9M | 69.8M | 66.5M | 62.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 29.8M | 18.0M | 9.00M | 0 | 0 | ||
| Other Current Liabilities | 25.5M | 23.6M | 29.0M | 17.6M | 22.2M | ||
| Total Current Liabilities | 123M | 116M | 117M | 93.2M | 95.0M | ||
| Long Term Debt | 150M | 150M | 150M | 150M | 150M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 113M | 132M | 134M | 136M | 139M | ||
| Total Long-term Liabilities | 263M | 282M | 284M | 286M | 289M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 386M | 398M | 401M | 380M | 384M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 274K | 274K | 274K | 276K | 276K | ||
| Additional Paid-In Capital | 271M | 272M | 274M | 274M | 275M | ||
| Retained Earnings | -154M | -188M | -160M | -143M | -134M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.45M | -19.7M | -19.3M | -18.9M | -18.5M | ||
| Total Shareholder's Equity | 119M | 65.2M | 95.3M | 112M | 124M | ||
| ||||||