| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -21.7M | -33.6M | 28.2M | 16.2M | 9.81M | ||
| Depreciation | 17.2M | 18.3M | 14.5M | 15.9M | 15.6M | ||
| Amortization | -2.87M | 1.41M | -1.41M | 0 | 0 | ||
| Deferred Taxes | 0 | 4K | 0 | 0 | 150K | ||
| Change In Working Capital | 15.5M | -1.89M | -12.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.72M | 1.15M | -10.1M | 0 | 0 | ||
| Cash From Operations | 14.8M | -14.6M | 27.9M | 19.0M | 24.0M | ||
| Capital Expenditures | -36.0M | -15.2M | -12.4M | -17.9M | -18.3M | ||
| Sale of Assets | 62K | 0 | 0 | 0 | 61K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -36.0M | -15.2M | 74.7M | 0 | 0 | ||
| Cash from Investing | -36.0M | -15.2M | -12.4M | -17.9M | -18.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 94.5M | -135K | -94.4M | 0 | 0 | ||
| Net Borrowings | -37.7M | -12.3M | 21.3M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 486K | 0 | 0 | 0 | ||
| Cash From Financing | 56.8M | -11.9M | -9.00M | -8.93M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 35.6M | -41.7M | 6.45M | -7.86M | 5.73M | ||
| ||||||