| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Net Income | 9.26M | 10.1M | 10.1M | 9.16M | 10.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -6.09M | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 79.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 22.1M | -53.9M | 26.7M | 14.4M | 21.2M | ||
| Cash From Operations | 31.3M | 29.3M | 36.8M | 23.5M | 31.3M | ||
| Capital Expenditures | -69K | -189K | -340K | -220K | -210K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -9.04M | ||
| Investments | -33.9M | -38.9M | -60.8M | -57.6M | -53.8M | ||
| Other Investing Activities | 9.30M | 11.1M | 18.9M | 48.3M | 24.8M | ||
| Cash from Investing | -24.6M | -27.7M | -41.9M | -9.28M | -38.0M | ||
| Dividends Paid | 0 | 0 | -2.27M | -2.27M | -2.27M | ||
| Sale / Purchase of Stock | 0 | 301K | 194K | 25K | 0 | ||
| Net Borrowings | 0 | -20.0M | 0 | 0 | -6K | ||
| Other Financing Cash Flows | 0 | 20.0M | 126K | 19K | 100K | ||
| Cash From Financing | 0 | 288K | -1.95M | -2.23M | -2.18M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.73M | 1.82M | -7.04M | 12.0M | -8.89M | ||
| ||||||