| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.4M | 7.80M | 5.20M | 19.2M | 8.20M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.90M | -20.1M | -8.70M | 4.60M | 19.4M | ||
| Change In Working Capital | 9.60M | 44.0M | -60.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 56.7M | 38.4M | 886M | 0 | 0 | ||
| Cash From Operations | 87.4M | 70.1M | -266M | 47.4M | 60.9M | ||
| Capital Expenditures | -5.10M | -6.00M | 15.9M | -2.50M | -1.40M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -93.7M | 160M | -27.6M | 27.5M | ||
| Investments | -11.5M | -8.60M | -39.5M | 0 | 0 | ||
| Other Investing Activities | 14.8M | 19.7M | 23.1M | 0 | 0 | ||
| Cash from Investing | 3.30M | -82.6M | 131M | -27.6M | 41.9M | ||
| Dividends Paid | 0 | 0 | 1.50M | -9.40M | -6.30M | ||
| Sale / Purchase of Stock | -67.1M | -1.80M | 200K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.70M | -700K | -700K | 0 | 0 | ||
| Cash From Financing | -68.8M | -2.50M | 282M | -33.2M | -85.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 21.9M | -15.0M | 148M | -13.4M | 17.7M | ||
| ||||||