| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -10.9M | -13.8M | -14.8M | -7.95M | -6.76M | ||
| Depreciation | 86K | 87K | 84K | 82K | 79K | ||
| Amortization | 62K | 141K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.01M | 22K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 924K | 892K | 0 | 0 | 0 | ||
| Cash From Operations | -7.78M | -12.6M | -4.30M | -8.54M | -5.16M | ||
| Capital Expenditures | -348K | -8K | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -2.00M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 827K | -8K | 0 | 0 | 0 | ||
| Cash from Investing | 827K | -2.01M | 0 | 0 | 1.20M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.77M | 1.79M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.76M | -1.77M | 0 | 0 | 0 | ||
| Cash From Financing | -6K | 20K | 0 | 12K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.96M | -14.6M | -4.30M | -8.53M | -3.96M | ||
| ||||||