| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 22.7M | 10.9M | 10.6M | 9.16M | 9.80M | ||
| Short Term Investments | 9.80M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 42.7M | 33.3M | 33.3M | 25.5M | 25.7M | ||
| Inventories | 11.6M | 11.2M | 12.2M | 12.7M | 9.32M | ||
| Pre-paid Expenses | 1.90M | 3.69M | 2.38M | 1.42M | 2.03M | ||
| Deferred Tax Assets | 5.24M | 5.32M | 2.02M | 2.02M | 2.02M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 93.9M | 64.3M | 60.5M | 50.8M | 48.9M | ||
| Property, Plant & Equipment | 140M | 135M | 127M | 121M | 114M | ||
| Goodwill & Intangibles | 57.8M | 55.9M | 53.6M | 52.4M | 51.2M | ||
| Other Long-term Assets | 26.0M | 25.0M | 24.3M | 23.9M | 23.5M | ||
| Total Long-Term Assets | 224M | 216M | 205M | 198M | 188M | ||
| Total Assets | 318M | 280M | 266M | 249M | 237M | ||
| Accounts Payable | 13.6M | 20.3M | 19.5M | 17.9M | 11.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 8.00M | 10.0M | 9.00M | ||
| Other Current Liabilities | 22.2M | 16.5M | 19.2M | 14.5M | 11.6M | ||
| Total Current Liabilities | 49.0M | 46.0M | 58.0M | 49.3M | 42.3M | ||
| Long Term Debt | 167M | 146M | 133M | 128M | 128M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 5.24M | 5.32M | 3.43M | 3.39M | 3.35M | ||
| Other Long-term Liabilities | 21.4M | 21.9M | 19.0M | 19.2M | 19.3M | ||
| Total Long-term Liabilities | 193M | 173M | 156M | 151M | 151M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 242M | 220M | 214M | 200M | 193M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 2K | 2K | 2K | 2K | 2K | ||
| Additional Paid-In Capital | 96.4M | 84.6M | 79.9M | 80.2M | 80.4M | ||
| Retained Earnings | -21.1M | -24.1M | -28.6M | -32.6M | -37.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3K | 5K | 965K | 957K | 974K | ||
| Total Shareholder's Equity | 75.3M | 60.5M | 52.3M | 48.5M | 44.2M | ||
| ||||||