| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -31.3M | -440M | 38.3M | 61.9M | 86.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -181M | 181M | 0 | 0 | ||
| Change In Working Capital | -740M | 585M | -591M | 0 | 0 | ||
| Other Non Cash Operating Items | 680M | 369M | -479M | 0 | 0 | ||
| Cash From Operations | -91.1M | 334M | -976M | 53.8M | 211M | ||
| Capital Expenditures | 316K | -14.5M | 30.4M | -7.69M | -5.12M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -38.8M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -67.0M | -14.5M | 137M | 0 | 0 | ||
| Cash from Investing | -67.0M | -14.5M | 84.9M | -22.4M | -10.9M | ||
| Dividends Paid | 13K | 0 | 38.8M | 0 | 0 | ||
| Sale / Purchase of Stock | -2.80M | -9.15M | 20.9M | 0 | 0 | ||
| Net Borrowings | 164M | -447M | 283M | 0 | 0 | ||
| Other Financing Cash Flows | -167M | 524M | -525M | 0 | 0 | ||
| Cash From Financing | -5.85M | 68.3M | -263M | 390M | 238M | ||
| Foreign Exchange Effect | 10.4M | -12.7M | 2.28M | 3.85M | 2.38M | ||
| Net Change in Cash | -154M | 375M | -1.15B | 425M | 441M | ||
| ||||||