| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
|
| Cash & Equivalents | 10.3M | 10.2M | 9.44M | 7.13M | 7.12M | ||
| Short Term Investments | 125K | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.13M | 4.84M | 5.47M | 4.82M | 5.06M | ||
| Inventories | 11.9M | 10.6M | 10.2M | 9.96M | 8.64M | ||
| Pre-paid Expenses | 1.48M | 1.51M | 1.18M | 1.72M | 1.52M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 28.9M | 27.2M | 26.3M | 23.6M | 22.3M | ||
| Property, Plant & Equipment | 3.21M | 3.20M | 3.03M | 2.75M | 2.54M | ||
| Goodwill & Intangibles | 1.65M | 1.65M | 1.65M | 1.65M | 1.65M | ||
| Other Long-term Assets | 2.10M | 2.09M | 731K | 680K | 671K | ||
| Total Long-Term Assets | 6.96M | 6.94M | 5.41M | 5.08M | 4.86M | ||
| Total Assets | 35.9M | 34.1M | 31.7M | 28.7M | 27.2M | ||
| Accounts Payable | 14.1M | 12.9M | 14.0M | 12.0M | 12.8M | ||
| Accrued Expenses | 3.51M | 3.89M | 3.86M | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 7.71M | 7.53M | 6.21M | 5.42M | 7.08M | ||
| Total Current Liabilities | 25.3M | 24.4M | 24.1M | 23.8M | 23.7M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 150K | 139K | 129K | 118K | 107K | ||
| Deferred Income Tax | 0 | 0 | 0 | 2.30M | 2.39M | ||
| Other Long-term Liabilities | 2.89M | 2.90M | 2.63M | 0 | 0 | ||
| Total Long-term Liabilities | 3.04M | 3.04M | 2.76M | 2.42M | 2.50M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 28.3M | 27.4M | 26.8M | 26.2M | 26.2M | ||
| Preferred Stock | 1K | 1K | 1K | 1K | 1K | ||
| Common Par | 70K | 70K | 70K | 70K | 70K | ||
| Additional Paid-In Capital | 29.6M | 29.6M | 29.6M | 29.6M | 29.6M | ||
| Retained Earnings | -22.1M | -23.0M | -24.8M | -27.2M | -28.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1K | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 7.58M | 6.72M | 4.85M | 2.52M | 988K | ||
| ||||||