| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.52M | -6.26M | -2.93M | 433K | -472K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.60M | 1.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.01M | 977K | 0 | 0 | 0 | ||
| Cash From Operations | -905K | -3.53M | -3.42M | -478K | 135K | ||
| Capital Expenditures | -9K | -8K | -87K | -59K | -80K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -26K | -201K | 0 | 0 | 0 | ||
| Cash from Investing | -26K | -201K | -670K | -2.24M | -232K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.00M | 2.90M | 0 | 0 | 0 | ||
| Net Borrowings | -1.26M | 3.18M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.42M | -2.42M | 0 | 0 | 0 | ||
| Cash From Financing | 162K | 3.66M | 3.74M | 2.79M | 1.06M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -769K | -71K | -356K | 67K | 962K | ||
| ||||||