| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.00M | -57.0M | 12.0M | 20.0M | 15.0M | ||
| Depreciation | 55.0M | 61.0M | -210M | 114M | 60.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 7.00M | 1.00M | 24.0M | 8.00M | ||
| Change In Working Capital | -93.0M | 86.0M | -41.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 46.0M | -223M | 191M | 0 | 0 | ||
| Cash From Operations | 4.00M | -126M | 17.0M | 225M | 132M | ||
| Capital Expenditures | -125M | -302M | 845M | -15.0M | -4.00M | ||
| Sale of Assets | 31.0M | 135M | -299M | 58.0M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 69.0M | 0 | 0 | ||
| Other Investing Activities | -159M | -155M | 477M | 0 | 0 | ||
| Cash from Investing | -128M | -20.0M | 247M | -296M | -25.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.00M | 3.00M | -320M | 0 | 0 | ||
| Net Borrowings | -185M | 241M | -309M | 0 | 0 | ||
| Other Financing Cash Flows | 27.0M | -102M | -6.00M | 0 | 0 | ||
| Cash From Financing | -157M | 142M | -635M | 390M | -36.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -281M | -4.00M | -371M | 319M | 71.0M | ||
| ||||||