| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.0M | 41.5M | -61.5M | -14.1M | 19.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 22.9M | -68.0M | 0 | 0 | 0 | ||
| Change In Working Capital | -17.2M | 115M | 167M | 0 | 0 | ||
| Other Non Cash Operating Items | 39.4M | 58.0M | -181M | 0 | 0 | ||
| Cash From Operations | 60.1M | 146M | -3.87M | -82.0M | 130M | ||
| Capital Expenditures | -21.5M | -31.5M | -6.95M | -33.6M | -17.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -115M | -65.9M | -13.8M | 3.90M | -4.96M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -34.4M | -37.2M | 146M | 0 | 0 | ||
| Cash from Investing | -149M | -103M | -19.9M | -29.8M | -22.0M | ||
| Dividends Paid | 1K | -9.12M | 0 | -3.81M | -1K | ||
| Sale / Purchase of Stock | -11.9M | 1.53M | 4.07M | 0 | 0 | ||
| Net Borrowings | 97.1M | -53.4M | -465M | 0 | 0 | ||
| Other Financing Cash Flows | -184K | -146K | 5.63M | 0 | 0 | ||
| Cash From Financing | 85.0M | -61.1M | 23.9M | 110M | -95.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.09M | -17.7M | 126K | -1.70M | 12.3M | ||
| ||||||