| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 15.6M | 11.7M | 7.30M | 7.15M | 6.21M | ||
| Short Term Investments | 0 | 890K | 894K | 0 | 0 | ||
| Accounts Receivable | 4.77M | 2.69M | 3.62M | 4.06M | 3.62M | ||
| Inventories | 6.82M | 5.65M | 4.89M | 3.70M | 3.93M | ||
| Pre-paid Expenses | 762K | 1.15M | 1.49M | 1.04M | 974K | ||
| Deferred Tax Assets | 0 | 1K | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 28.0M | 22.1M | 18.2M | 15.9M | 14.7M | ||
| Property, Plant & Equipment | 1.22M | 2.10M | 1.88M | 1.73M | 1.44M | ||
| Goodwill & Intangibles | 148K | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.36M | 0 | 1.02M | 1.57M | 1.88M | ||
| Total Long-Term Assets | 2.85M | 2.20M | 3.00M | 3.40M | 3.44M | ||
| Total Assets | 30.9M | 24.3M | 21.2M | 19.3M | 18.2M | ||
| Accounts Payable | 7.36M | 1.47M | 1.50M | 1.39M | 1.18M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 150K | 153K | 156K | 160K | 125K | ||
| Other Current Liabilities | 0 | 34K | 14K | 17K | 60K | ||
| Total Current Liabilities | 7.51M | 4.44M | 3.81M | 3.48M | 3.40M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 235K | ||
| Capital Lease Obligations | 360K | 321K | 281K | 240K | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 306K | 75K | 67K | 58K | 59K | ||
| Total Long-term Liabilities | 667K | 396K | 348K | 298K | 294K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 8.18M | 4.84M | 4.15M | 3.77M | 3.70M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 48.6M | 49.0M | 49.3M | 49.4M | 49.6M | ||
| Retained Earnings | -26.0M | -29.4M | -32.0M | -34.0M | -35.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 108K | -79K | -203K | 143K | 382K | ||
| Total Shareholder's Equity | 22.7M | 19.5M | 17.0M | 15.6M | 14.5M | ||
| ||||||