| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 8.87M | 9.30M | 30.4M | 11.5M | 12.5M | ||
| Depreciation | 5.14M | 5.34M | 5.21M | 5.43M | 5.46M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -258K | 928K | 101K | 192K | 33K | ||
| Change In Working Capital | 7.07M | -28.5M | 49.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 165K | 26K | 1.29M | 0 | 0 | ||
| Cash From Operations | 21.0M | -12.9M | 86.1M | -5.95M | 16.3M | ||
| Capital Expenditures | -10.2M | -8.75M | -8.22M | -4.94M | -2.47M | ||
| Sale of Assets | 0 | 197K | -197K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.2M | -8.75M | -8.02M | 0 | 0 | ||
| Cash from Investing | -10.2M | -8.55M | -8.22M | -4.94M | -67.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1.02M | 399K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 528K | 97K | 0 | 0 | ||
| Cash From Financing | 0 | 1.55M | 496K | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 10.8M | -19.9M | 78.4M | -10.9M | -51.0M | ||
| ||||||