| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 3.93M | 3.53M | 4.24M | 3.83M | 4.21M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 54.9M | 52.8M | 52.2M | 56.7M | 52.1M | ||
| Inventories | 8.66M | 7.67M | 7.32M | 5.71M | 6.30M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 9.44M | 0 | 2.63M | 2.62M | 2.29M | ||
| Other Current Assets | 12.5M | 17.2M | 7.93M | 7.00M | 6.34M | ||
| Total Current Assets | 89.5M | 81.2M | 74.3M | 75.9M | 71.2M | ||
| Property, Plant & Equipment | 162M | 167M | 169M | 169M | 167M | ||
| Goodwill & Intangibles | 872M | 871M | 871M | 870M | 690M | ||
| Other Long-term Assets | 37.7M | 4.92M | 9.09M | 2.96M | 5.02M | ||
| Total Long-Term Assets | 1.07B | 1.04B | 1.05B | 1.04B | 861M | ||
| Total Assets | 1.16B | 1.12B | 1.12B | 1.12B | 932M | ||
| Accounts Payable | 19.0M | 17.0M | 18.0M | 13.5M | 18.2M | ||
| Accrued Expenses | 0 | 52.4M | 52.2M | 53.3M | 11.5M | ||
| Short Term Debt | 22.5M | 0 | 0 | 0 | 500K | ||
| Other Current Liabilities | 16.5M | 13.7M | 7.36M | 6.13M | 26.0M | ||
| Total Current Liabilities | 95.4M | 83.1M | 77.5M | 73.0M | 80.3M | ||
| Long Term Debt | 708M | 656M | 651M | 642M | 625M | ||
| Capital Lease Obligations | 3.46M | 0 | 0 | 0 | 3.08M | ||
| Deferred Income Tax | 115M | 110M | 112M | 109M | 95.2M | ||
| Other Long-term Liabilities | 39.2M | 48.6M | 49.0M | 53.0M | 38.0M | ||
| Total Long-term Liabilities | 866M | 814M | 811M | 804M | 761M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 961M | 897M | 889M | 877M | 841M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 484K | 484K | 484K | 484K | 484K | ||
| Additional Paid-In Capital | 362M | 362M | 362M | 362M | 360M | ||
| Retained Earnings | -15.1M | 9.03M | 13.8M | 24.2M | -124M | ||
| Treasury Stock | -137M | -137M | -137M | -137M | -134M | ||
| Other Equity | -10.4M | -7.37M | -5.11M | -9.17M | -11.2M | ||
| Total Shareholder's Equity | 200M | 227M | 234M | 241M | 91.1M | ||
| ||||||