| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 113M | 118M | 85.7M | 121M | 124M | ||
| Depreciation | 19.4M | 16.2M | 14.5M | 13.5M | 13.2M | ||
| Amortization | -410K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.9M | 3.06M | 1.86M | 1.79M | 14.0M | ||
| Change In Working Capital | 64.0M | 110M | -139M | 0 | 0 | ||
| Other Non Cash Operating Items | -38.2M | -4.09M | 1.25M | 0 | 0 | ||
| Cash From Operations | 142M | 243M | -35.8M | 62.7M | 187M | ||
| Capital Expenditures | -17.8M | -27.9M | -22.8M | -25.9M | -17.4M | ||
| Sale of Assets | 0 | 2.18M | 0 | 0 | 0 | ||
| Acquisitions | -5K | -10.2M | -11.1M | -114K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.2M | -19.2M | -22.8M | 0 | 0 | ||
| Cash from Investing | -16.2M | -27.3M | -33.9M | -24.8M | -17.7M | ||
| Dividends Paid | -16.3M | -18.9M | -17.9M | -17.9M | -17.9M | ||
| Sale / Purchase of Stock | -19.0M | -266M | -13.7M | 0 | 0 | ||
| Net Borrowings | -22.2M | 3.86M | 69.0M | 0 | 0 | ||
| Other Financing Cash Flows | 3.03M | -10K | 0 | 0 | 0 | ||
| Cash From Financing | -54.5M | -281M | 37.4M | -27.1M | -97.5M | ||
| Foreign Exchange Effect | 2.34M | -39.7M | -5.26M | 6.44M | 14.0M | ||
| Net Change in Cash | 73.6M | -105M | -37.6M | 17.2M | 85.4M | ||
| ||||||