| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 85.0M | 88.0M | 95.0M | 67.0M | 73.0M | ||
| Depreciation | 16.0M | 16.0M | -35.0M | 14.0M | 13.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 29.0M | 36.0M | -103M | -18.0M | 19.0M | ||
| Change In Working Capital | 217M | -29.0M | 320M | 0 | 0 | ||
| Other Non Cash Operating Items | -62.0M | 12.0M | 12.0M | 0 | 0 | ||
| Cash From Operations | 285M | 123M | -296M | 164M | -19.0M | ||
| Capital Expenditures | -11.0M | -10.0M | 30.0M | -9.00M | -6.00M | ||
| Sale of Assets | 6.00M | 1.00M | -7.00M | 0 | 0 | ||
| Acquisitions | -487M | -28.0M | 526M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.0M | -10.0M | 37.0M | 0 | 0 | ||
| Cash from Investing | -495M | -37.0M | 551M | -8.00M | -7.00M | ||
| Dividends Paid | -8.00M | -36.0M | 28.0M | 9.00M | -8.00M | ||
| Sale / Purchase of Stock | -198M | 3.00M | 193M | 0 | 0 | ||
| Net Borrowings | 3.00M | -3.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -11.0M | 23.0M | -2.00M | 0 | 0 | ||
| Cash From Financing | -214M | -13.0M | 203M | -18.0M | -33.0M | ||
| Foreign Exchange Effect | -22.0M | -38.0M | 34.0M | 18.0M | 2.00M | ||
| Net Change in Cash | -446M | 35.0M | 492M | 156M | -57.0M | ||
| ||||||