| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -23.0M | 0 | 730K | 7.21M | 11.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.78M | 0 | 393K | -499K | -835K | ||
| Change In Working Capital | 37.9M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.85M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 17.0M | 0 | -42.6M | 79.4M | -46.7M | ||
| Capital Expenditures | -1.04M | 0 | -1.02M | -1.58M | -1.01M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.04M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -1.04M | 0 | -1.02M | -1.58M | -1.01M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -22K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.97M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.96M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -15K | 0 | -4.23M | -13K | -900K | ||
| Foreign Exchange Effect | -4.63M | 0 | -994K | 5.95M | -1.43M | ||
| Net Change in Cash | 11.3M | 0 | -48.9M | 83.8M | -50.1M | ||
| ||||||