| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 682M | 919M | 307M | 384M | 458M | ||
| Cost of Revenue | 651M | 995M | 289M | 375M | 414M | ||
| Gross Profit | 30.9M | -75.9M | 17.9M | 9.78M | 44.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 133M | 121M | 62.0M | 73.4M | 83.9M | ||
| Amortization & Deprec | 4.14M | -1.17M | 1.49M | 2.12M | 1.75M | ||
| Other Expenses | 45.3M | 97.1M | 5.29M | -1.77M | -1.13M | ||
| Total Operating Expenses | 183M | 217M | 68.8M | 73.7M | 84.5M | ||
| Operating Income | -152M | -293M | -50.9M | -64.0M | -39.8M | ||
| Other Income | 0 | 0 | 0 | -8.15M | -37.3M | ||
| EBIT | -152M | -293M | -50.9M | -72.1M | -77.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 8.65M | 11.5M | 0 | ||
| Income Before Taxes | -152M | -293M | -59.6M | -83.6M | -77.0M | ||
| Income Taxes | -7.00M | 14.3M | -1.50M | -5.20M | -11.0M | ||
| Net Income from Continuing Ops | -145M | -307M | -58.1M | -78.4M | -66.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -145M | -307M | -58.1M | -78.4M | -66.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -145M | -307M | -58.1M | -78.4M | -66.0M | ||
| ||||||