| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 30.8M | -64.9M | 1.21M | -7.45M | 7.47M | ||
| Depreciation | 0 | 0 | 982K | 927K | 824K | ||
| Amortization | 1.78M | 1.62M | 0 | 0 | 0 | ||
| Deferred Taxes | 6.46M | -2.28M | 1.06M | -902K | -2.07M | ||
| Change In Working Capital | -48.1M | 56.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.9M | 56.5M | 0 | 0 | 0 | ||
| Cash From Operations | 9.27M | 47.2M | -28.6M | -27.8M | 34.5M | ||
| Capital Expenditures | -1.26M | -1.40M | -444K | -178K | -348K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -966K | -445K | -669K | -25K | -77K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.49M | -1.31M | 0 | 0 | 0 | ||
| Cash from Investing | -3.46M | -1.76M | -1.11M | 1.26M | 4.30M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 348K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -423K | -1.55M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -75K | -1.55M | 0 | 0 | 0 | ||
| Foreign Exchange Effect | -14.8M | -7.82M | -16.3M | 18.6M | 17.4M | ||
| Net Change in Cash | -9.05M | 36.1M | -46.0M | -7.92M | 56.2M | ||
| ||||||