| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.3M | -434M | -82.8M | -25.6M | 20.4M | ||
| Depreciation | 42.7M | 35.6M | 31.8M | 25.7M | 23.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 59.7M | 0 | ||
| Change In Working Capital | -23.6M | -116M | 103M | 0 | 0 | ||
| Other Non Cash Operating Items | 42.9M | 479M | 24.4M | 0 | 0 | ||
| Cash From Operations | 81.4M | -35.6M | 76.5M | 73.4M | 73.2M | ||
| Capital Expenditures | -10.1M | -6.97M | -3.15M | -1.98M | -3.63M | ||
| Sale of Assets | 2.47M | 19.3M | 0 | 0 | 0 | ||
| Acquisitions | -127M | -14.0M | -424K | 0 | 0 | ||
| Investments | -403M | -144M | 409M | 0 | 0 | ||
| Other Investing Activities | 271M | 142M | -433M | 0 | 0 | ||
| Cash from Investing | -257M | 2.92M | -23.7M | -207M | -40.1M | ||
| Dividends Paid | -25.8M | -25.3M | -25.5M | -25.5M | -25.6M | ||
| Sale / Purchase of Stock | -172M | -27.9M | 6K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -8.65M | -44K | -1.31M | 0 | 0 | ||
| Cash From Financing | -206M | -53.3M | -26.8M | -13.1M | -24.5M | ||
| Foreign Exchange Effect | -12.9M | 8.81M | -17.4M | 6.76M | 7.27M | ||
| Net Change in Cash | -395M | -77.1M | 8.60M | -140M | 15.9M | ||
| ||||||