| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 51.6M | 39.2M | -2.20M | 7.30M | 28.6M | ||
| Depreciation | 43.0M | 45.6M | 47.1M | 47.6M | 44.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 24.7M | -2.20M | -400K | 1.90M | 14.7M | ||
| Change In Working Capital | 54.0M | 63.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.60M | -23.7M | 0 | 0 | 0 | ||
| Cash From Operations | 168M | 123M | 63.8M | -24.7M | 170M | ||
| Capital Expenditures | -123M | 385M | -99.9M | -79.9M | -119M | ||
| Sale of Assets | 10.8M | 3.30M | 3.70M | 4.20M | 5.70M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 16.3M | 600K | 0 | 0 | 0 | ||
| Other Investing Activities | -149M | -167M | 0 | 0 | 0 | ||
| Cash from Investing | -122M | -163M | -116M | -68.2M | -129M | ||
| Dividends Paid | -2.70M | -2.80M | -2.80M | -2.70M | -2.80M | ||
| Sale / Purchase of Stock | 6.20M | -7.30M | 0 | 0 | 0 | ||
| Net Borrowings | 17.6M | 176M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 200K | 8.00M | 0 | 0 | 0 | ||
| Cash From Financing | 21.3M | 174M | -36.5M | 13.5M | 6.10M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 67.1M | 133M | -88.2M | -79.4M | 46.6M | ||
| ||||||