Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-DEC
2012
31-MAR
2013
30-JUN
2013
30-SEP
2013
31-DEC
2013
Net Income 91.8M 104M 15.4M 118M 114M
Depreciation -147M 0 108M 57.2M -165M
Amortization 0 0 0 0 0
Deferred Taxes -142M 0 53.4M 33.5M -86.9M
Change In Working Capital -3.70M 0 -79.9M 43.7M 36.2M
Other Non Cash Operating Items 63.8M 0 125M -7.30M -118M
Cash From Operations -516M 0 326M 246M -572M
Capital Expenditures 319M 0 -155M 0 155M
Sale of Assets -12.2M 0 4.30M 1.90M -6.20M
Acquisitions 0 0 0 0 0
Investments 31.4M 0 -22.6M -2.40M 25.0M
Other Investing Activities 309M 0 -426M -119M 545M
Cash from Investing 328M 0 -444M -120M 564M
Dividends Paid 43.1M 0 -23.8M -23.8M 47.6M
Sale / Purchase of Stock -1.10M 0 900K 0 -900K
Net Borrowings 34.1M 0 200M -33.6M -167M
Other Financing Cash Flows -2.90M 0 -102M -3.20M 106M
Cash From Financing 73.2M 0 75.2M -60.6M -14.6M
Foreign Exchange Effect 0 0 0 0 0
Net Change in Cash -115M 0 -42.6M 65.9M -23.3M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki