Cash Flow Statement    (USD)
Annual | Quarterly
Net Income 114M 93.7M 130M 138M 141M
Depreciation -165M 61.9M 63.9M 65.0M -191M
Amortization 0 0 0 0 0
Deferred Taxes -86.9M 25.6M 32.8M 38.2M -96.6M
Change In Working Capital 36.2M -42.3M 18.2M 57.4M -33.3M
Other Non Cash Operating Items -118M 4.10M 7.90M -13.5M 1.50M
Cash From Operations -572M 143M 253M 286M -682M
Capital Expenditures 155M -128M -166M -7.90M 302M
Sale of Assets -6.20M 1.40M 2.20M 2.60M -6.20M
Acquisitions 0 0 0 0 0
Investments 25.0M -19.6M -5.20M -800K 25.6M
Other Investing Activities 545M -222M -337M -145M 703M
Cash from Investing 564M -240M -340M -143M 723M
Dividends Paid 47.6M -23.8M -31.0M -30.9M 85.7M
Sale / Purchase of Stock -900K 200K 200K 900K -1.30M
Net Borrowings -167M -141M 141M -16.9M 16.9M
Other Financing Cash Flows 106M -1.20M -400K 200K 1.40M
Cash From Financing -14.6M -165M 109M -46.7M 103M
Foreign Exchange Effect 0 0 0 0 0
Net Change in Cash -23.3M -262M 22.7M 95.6M 144M



Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki