| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 492M | 424M | 346M | 341M | 386M | ||
| Cost of Revenue | 278M | 196M | 160M | 164M | 162M | ||
| Gross Profit | 213M | 228M | 186M | 178M | 225M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 59.1M | 90.7M | 90.5M | 86.8M | 95.4M | ||
| Amortization & Deprec | 43.0M | 45.6M | 47.1M | 47.6M | 44.8M | ||
| Other Expenses | -5.00M | -9.80M | -1.00M | -2.00M | -1.90M | ||
| Total Operating Expenses | 97.1M | 126M | 137M | 132M | 138M | ||
| Operating Income | 116M | 101M | 49.5M | 45.4M | 86.3M | ||
| Other Income | -3.70M | -28.9M | -9.50M | 9.40M | -1.20M | ||
| EBIT | 112M | 72.1M | 40.0M | 54.8M | 85.1M | ||
| Minority Interest | 100K | -600K | 0 | 500K | 400K | ||
| Interest Expense | 35.5M | 36.2M | 41.8M | 45.4M | 41.2M | ||
| Income Before Taxes | 76.7M | 36.5M | -1.80M | 8.90M | 43.5M | ||
| Income Taxes | 25.1M | -2.70M | 400K | 1.60M | 14.9M | ||
| Net Income from Continuing Ops | 51.6M | 39.2M | -2.20M | 7.30M | 28.6M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 51.6M | 39.2M | -2.20M | 7.30M | 28.6M | ||
| Preferred Dividends | 2.70M | 2.80M | 5.40M | -100K | 2.80M | ||
| Net Income to Common | 48.9M | 36.4M | -7.60M | 7.40M | 25.8M | ||
| ||||||