| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.3M | 13.8M | 10.1M | 8.36M | 16.1M | ||
| Depreciation | 0 | 16.2M | -16.2M | 9.57M | 5.06M | ||
| Amortization | 0 | 9.98M | -9.98M | 0 | 0 | ||
| Deferred Taxes | 0 | 10.4M | -10.4M | 0 | 0 | ||
| Change In Working Capital | 7.43M | -36.3M | 39.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -5.83M | 5.83M | 0 | 0 | ||
| Cash From Operations | 23.8M | 8.20M | -51.3M | -3.85M | 41.3M | ||
| Capital Expenditures | -15.9M | -13.7M | 54.1M | -2.21M | -2.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -489K | 0 | 0 | ||
| Investments | 0 | 65.4M | -65.4M | 0 | 0 | ||
| Other Investing Activities | -12.6M | -77.1M | 59.5M | 0 | 0 | ||
| Cash from Investing | -12.6M | -11.7M | -10.3M | -1.74M | 1.36M | ||
| Dividends Paid | -4.15M | -5.70M | 12.4M | -5.71M | -5.71M | ||
| Sale / Purchase of Stock | -9.68M | -14.1M | 35.7M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 262K | 259K | -438K | 0 | 0 | ||
| Cash From Financing | -13.6M | -19.5M | 38.8M | -5.73M | -5.70M | ||
| Foreign Exchange Effect | -3.43M | -6.76M | 7.18M | 1.64M | 168K | ||
| Net Change in Cash | -5.77M | -29.7M | -15.7M | -9.68M | 37.2M | ||
| ||||||