| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2006 |
31-JAN 2007 |
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
|
| Net Income | 8.07M | 6.97M | 7.38M | -65.8M | -1.08M | ||
| Depreciation | 8.75M | 10.3M | 10.5M | 11.1M | 11.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.77M | -627K | -173K | -2.05M | -1.34M | ||
| Change In Working Capital | 3.06M | 20.4M | 16.2M | -26.0M | -9.72M | ||
| Other Non Cash Operating Items | 11.3M | 5.48M | -228K | 76.4M | 10.8M | ||
| Cash From Operations | 32.9M | 42.5M | 33.6M | -6.34M | 10.5M | ||
| Capital Expenditures | -4.09M | -9.05M | -4.80M | -5.07M | -7.29M | ||
| Sale of Assets | 163K | 63K | 898K | 187K | 2.44M | ||
| Acquisitions | 0 | -86.0M | 9.99M | -236M | 634K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.40M | -8.36M | -4.12M | -5.07M | -7.29M | ||
| Cash from Investing | -3.24M | -94.3M | 6.77M | -241M | -4.21M | ||
| Dividends Paid | -4.11M | -4.12M | -4.15M | -4.14M | -4.14M | ||
| Sale / Purchase of Stock | 676K | 4.12M | -2.36M | 715K | -1.06M | ||
| Net Borrowings | -9.39M | -1.55M | -899K | 5.42M | 746K | ||
| Other Financing Cash Flows | 22K | 70K | 20K | 15K | 0 | ||
| Cash From Financing | -12.8M | -1.48M | -7.39M | 2.01M | -4.45M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 16.9M | -53.3M | 33.0M | -245M | 1.80M | ||
| ||||||