| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.2M | -88.8M | -16.1M | -66.0M | -14.8M | ||
| Depreciation | 11.6M | 11.8M | -35.4M | 10.4M | 9.90M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 7.50M | -7.50M | 0 | 0 | ||
| Change In Working Capital | 41.5M | -1.20M | -35.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.16M | 85.8M | -95.4M | 0 | 0 | ||
| Cash From Operations | 45.1M | 15.2M | -57.8M | 26.1M | -29.2M | ||
| Capital Expenditures | -7.91M | -7.62M | 29.1M | -3.00M | -2.90M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -21.8M | -279K | 32.5M | -7.30M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.88M | -7.44M | 31.4M | 0 | 0 | ||
| Cash from Investing | -29.7M | -7.72M | 61.9M | -13.3M | -2.80M | ||
| Dividends Paid | -4.78M | -4.78M | 19.1M | 0 | 0 | ||
| Sale / Purchase of Stock | 45K | 13K | 7.86M | 0 | 0 | ||
| Net Borrowings | 19.9M | -4.21M | -8.28M | 0 | 0 | ||
| Other Financing Cash Flows | 1.74M | 8.84M | -9.87M | 0 | 0 | ||
| Cash From Financing | 16.9M | -136K | -33.8M | -17.0M | 6.30M | ||
| Foreign Exchange Effect | -4.09M | -2.60M | 1.39M | 4.00M | 1.50M | ||
| Net Change in Cash | 28.2M | 4.71M | -28.4M | -200K | -24.2M | ||
| ||||||