| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 669M | 569M | 441M | 321M | 409M | ||
| Cost of Revenue | 429M | 384M | 341M | 209M | 271M | ||
| Gross Profit | 240M | 184M | 101M | 111M | 138M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 154M | 130M | 108M | 490M | 116M | ||
| Amortization & Deprec | 28.1M | 27.5M | 3.20M | 27.1M | 26.8M | ||
| Other Expenses | 5.00M | 2.94M | 32.2M | 12.3M | 5.12M | ||
| Total Operating Expenses | 187M | 161M | 143M | 529M | 148M | ||
| Operating Income | 53.3M | 23.5M | -42.9M | -418M | -10.2M | ||
| Other Income | -1.40M | 4.79M | -103M | 398M | 3.58M | ||
| EBIT | 51.9M | 28.3M | -146M | -19.7M | -6.58M | ||
| Minority Interest | 785K | -101K | 161K | 266K | 629K | ||
| Interest Expense | 7.12M | 8.03M | 6.67M | 5.43M | 6.37M | ||
| Income Before Taxes | 44.0M | 20.4M | -153M | -25.4M | -13.6M | ||
| Income Taxes | 8.50M | 4.70M | -14.7M | -9.75M | -5.13M | ||
| Net Income from Continuing Ops | 35.5M | 15.7M | -138M | -15.7M | -8.45M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | -17.3M | -1.37M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 35.5M | 15.7M | -138M | -33.0M | -9.82M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 35.5M | 15.7M | -138M | -33.0M | -9.82M | ||
| ||||||