| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.55M | -12.0M | -8.17M | -3.27M | 186K | ||
| Depreciation | 2.28M | 2.34M | 2.39M | 2.38M | 2.40M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -681K | -9.40M | -4.54M | -2.40M | 520K | ||
| Change In Working Capital | -7.76M | 24.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.44M | 17.5M | 0 | 0 | 0 | ||
| Cash From Operations | -13.2M | 22.8M | -15.5M | 17.1M | -3.91M | ||
| Capital Expenditures | -2.74M | -7.32M | -2.91M | -4.89M | -3.34M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.74M | -7.32M | 0 | 0 | 0 | ||
| Cash from Investing | -2.74M | -7.32M | -2.91M | -4.89M | -3.34M | ||
| Dividends Paid | -1.61M | -1.61M | -2K | -230K | 232K | ||
| Sale / Purchase of Stock | -3.59M | 42K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -773K | -15K | 0 | 0 | 0 | ||
| Cash From Financing | -5.98M | -1.59M | 36K | -653K | -691K | ||
| Foreign Exchange Effect | -7K | -143K | -6K | 11K | 72K | ||
| Net Change in Cash | -21.9M | 13.7M | -18.4M | 11.6M | -7.87M | ||
| ||||||