| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.78M | 13.1M | 13.1M | 13.4M | 33.7M | ||
| Short Term Investments | 10.3M | 2.30M | 2.30M | 0 | 0 | ||
| Accounts Receivable | 222K | 25K | 50K | 4K | 5K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 684K | 508K | 455K | 222K | 1.03M | ||
| Total Current Assets | 18.0M | 16.0M | 15.9M | 13.6M | 34.7M | ||
| Property, Plant & Equipment | 208K | 182K | 157K | 137K | 114K | ||
| Goodwill & Intangibles | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | ||
| Other Long-term Assets | 9.30M | 7.27M | 7.18M | 7.18M | 7.41M | ||
| Total Long-Term Assets | 12.7M | 10.7M | 10.5M | 10.5M | 10.7M | ||
| Total Assets | 30.7M | 26.6M | 26.4M | 24.2M | 45.5M | ||
| Accounts Payable | 6.00M | 4.61M | 4.10M | 4.15M | 3.78M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.58M | 1.58M | 1.58M | 156K | 276K | ||
| Total Current Liabilities | 8.61M | 6.69M | 5.83M | 5.02M | 6.43M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 21.8M | 21.4M | 21.1M | 4.09M | 4.07M | ||
| Total Long-term Liabilities | 21.8M | 21.4M | 21.1M | 4.09M | 4.07M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 30.4M | 28.1M | 26.9M | 9.11M | 10.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 45K | 48K | 48K | 48K | 56K | ||
| Additional Paid-In Capital | 328M | 331M | 331M | 333M | 352M | ||
| Retained Earnings | -327M | -332M | -331M | -317M | -317M | ||
| Treasury Stock | -357K | -357K | -357K | -357K | -357K | ||
| Other Equity | 0 | 0 | 0 | 0 | 250K | ||
| Total Shareholder's Equity | 321K | -1.49M | -467K | 15.1M | 35.0M | ||
| ||||||